UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 1 of 16 P-1 Line #15
Exhibit P-40, Budget Line Item Justification: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F: Procurement of Ammunition, Air Force / BA 01: Ammunition / BSA 16: Flares
P-1 Line Item Number / Title:
356010 / Flares
ID Code (A=Service Ready, B=Not Service Ready): A Program Elements for Code B Items: N/A Other Related Program Elements: N/A
Line Item MDAP/MAIS Code: N/A
Resource Summary
Prior
Years FY 2019 FY 2020
FY 2021
Base
FY 2021
OCO
FY 2021
Total FY 2022 FY 2023 FY 2024 FY 2025
To
Complete Total
Procurement Quantity (Units in Each) - - - - - - - - - - - -
Gross/Weapon System Cost ($ in Millions) - 109.402 129.388 40.088 21.171 61.259 91.329 94.254 67.301 68.715 - 621.648
Less PY Advance Procurement ($ in Millions) - - - - - - - - - - - -
Net Procurement (P-1) ($ in Millions) - 109.402 129.388 40.088 21.171 61.259 91.329 94.254 67.301 68.715 - 621.648
Plus CY Advance Procurement ($ in Millions) - - - - - - - - - - - -
Total Obligation Authority ($ in Millions) - 109.402 129.388 40.088 21.171 61.259 91.329 94.254 67.301 68.715 - 621.648
(The following Resource Summary rows are for informational purposes only. The corresponding budget requests are documented elsewhere.)
Initial Spares ($ in Millions) - - - - - - - - - - - -
Flyaway Unit Cost ($ in Millions) - - - - - - - - - - - -
Gross/Weapon System Unit Cost ($ in Millions) - - - - - - - - - - - -
Description:
FY2019 funding totals includes $12.116M appropriated for Overseas Contingency Operations.
FY2020 funding totals includes $93.272M appropriated for Overseas Contingency Operations.
The following Weapon System Cost Elements are represented in this P-1 line:
-(L410) M206 Flare is an infrared countermeasures flare used by A-10, F-16, C-17, C-130, and other aircraft against heat seeking missiles. This item is procured through the Single Manager for Conventional
Ammunition (SMCA)/Army.
-(L461) MJU-10 flare, which has been used primarily by the F-15 aircraft against heat seeking missiles, was partially replaced in FY18 by the MJU-53/B and will be completely replaced in FY20. The MJU-53/B is
procured by the USAF. The USAF will procure the MJU-10 for FMS.
-(L462) MJU-23 Infrared Countermeasure Flare used on the B-1B aircraft against heat seeking missiles. The MJU-23 flare includes a specially designed high ejection cartridge (BBU-46) that propels the burning
flare pellet upward with sufficient velocity to clear the aircraft during high speed, low level flight.
-(L463) MJU-7 IR Flare is an infrared countermeasures flare applicable to the A-10, F-15, F-16, F-22 and other aircraft. It creates an infrared signature and acts as a decoy against heat seeking missiles. Will be
replaced by MJU-53 in 2020. The Air Force transitioned in FY18 to MJU-53 for wartime and other operational uses; MJU-7 is currently used only for training. This item is procured through the Single Manager for
Conventional Ammunition (SMCA)/Army.
-(LA36) MJU-62 Flare is a multi-spectral countermeasure designed to be used as part of a flare cocktail pattern to confuse advanced infrared threat missiles. Used primarily on the C-17 and C-5 aircraft which
require a 1 inch by 2 inch by 8 inch flare size to accommodate desired cocktail flare mixes. MJU-62 is being evaluated for use on other types of aircraft such as F-16, A-10 and HH-60. This item is procured
through USAF.
-(L225) Red/Red star M37A2 Signal.
Volume 1 - 81
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 2 of 16 P-1 Line #15
Exhibit P-40, Budget Line Item Justification: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F: Procurement of Ammunition, Air Force / BA 01: Ammunition / BSA 16: Flares
P-1 Line Item Number / Title:
356010 / Flares
ID Code (A=Service Ready, B=Not Service Ready): A Program Elements for Code B Items: N/A Other Related Program Elements: N/A
Line Item MDAP/MAIS Code: N/A
-(LA66) The MJU-61 is an infrared countermeasure flare used by F-35 aircraft against heat seeking missiles. The MJU-61 is currently being tested as a possible replacement for the M206. This item is procured
through the Navy PMA-272.
-(LA61) MJU-66 decoy Countermeasure Flare is an improved version of the MJU-64 providing increased decoy effectiveness and protection for the A-10, C-130 and F-35 aircraft and HH-53 and HH-60
helicopters and is being evaluated for other aircraft. It is a one-piece aluminum case containing a payload of advanced special material elements, loaded into a multiple jettison unit magazine installed on a
countermeasure dispenser. When deployed into the air stream, the special material reacts to emit an infrared signal to decoy infrared seeking missiles. This item is procured through Navy PMA-272 and USAF.
-(LA67) MJU-71 IR Flare is a magnesium based thrusted flare used in a cocktail mix of flares on aircraft to improve the effectiveness of the countermeasures against heat-seeking missile threats. The 1x1x8
inch size provides better protection of the aircraft and flight crew. Other versions of thrusted flares are larger and use more space in the flare dispensers, severely limiting the number of ejection events. Initially
approved for use on the C-130, A-10 and F-16 aircraft with on-going tests for use on other platforms. This item is procured through the Navy, PMA-272 and USAF.
-(LA68) MJU-68 Flare is a magnesium based countermeasure and was developed specifically for the F-35/JSF aircraft to provide protection from advanced infrared threat missiles. This item is procured through
Navy PMA-272.
-(LA21) MJU-53/B Flare is a magnesium base IR countermeasure. It consists of an aluminum case, crimped and sealed plastic end cap, rubber spacer, plastic piston, safe and ignition device, flare pellet and
sealed cartridge cup. It is dispensed and ignited in flight by a BBU-36 impulse cartridge cup. Used on C-17, C-5, and being evaluated for future use on other aircraft such as A-10 and F-16. This item is procured
through USAF.
-(LY12) The ALA-17C is an infrared countermeasure used by B-52 aircraft against heat seeking missiles. This item is procured through the US Air Force Global Strike Command and is currently upgrading to the
ALE-47 dispenser system which may eliminate the ALA-17 and provide the ability to use common flares.
-(LA76) The MJU-73 is a spectral flare that is used in a cocktail mix of flares to increase protection against heat-seeking missile threats. This 1x1x8 inch sized flare is primarily used on the HH-60, and is expected
to be qualified on several fixed-wing aircraft in the near future. This item is procured through the US Air Force.
-(LA78) The XM219 is a bundled flare that is used in a cocktail mix of flares to increase protection against heat-seeking missile threats. This 1x1x8 inch sized flare provides a unique dispensing pattern and is
primarily used on the HH-60. This item is procured by the US Army/SOCOM.
-(LA85) MJU-75 Flare is a magnesium base IR countermeasure. It consists of an aluminum case, crimped and sealed plastic end cap, rubber spacer, plastic piston, safe and ignition device, flare pellet and
sealed cartridge cup. It is dispensed and ignited in flight by a BBU-35 impulse cartridge. Used on C-17, C-5, and being evaluated for future use on other aircraft such as A-10 and F-16. This item is procured
through USAF.
-(LA88) MJU-76 Flare is a thrusted magnesium base IR countermeasure. It consists of a 1x1 aluminum case, crimped and sealed plastic end cap, compression pad, safe and ignition device with sealing O-ring,
finned aluminum flight body containing the flare grain with a molded PEEK nozzle and a weighted nose. The case uses a sealed cartridge cup and the flare is dispensed and ignited in flight by a BBU-35 or
CCU-145 impulse cartridge. Used on C-17, C-130, and being evaluated for future use on other aircraft such as A-10, F-16, and F-35. This item is procured through USAF.
-(L580) MK-58 is a marine location marker consisting of an aluminum body containing two pyrotechnic candles of a red phosphorus composition. The ignition end of the marker has three holes, two for smoke
and flame emission and one for water to enter the MK72 Mod 1 seawater-activated battery. Adhesive foil discs hermetically seal the two emission holes. A reinforced adhesive foil strip with a rectangular pull ring
hermetically seals the battery. The adhesive foil seals are protected during handling and shipping by a replaceable polyethylene protective cover.
-Items Less Than Five Million Dollars: All items have an annual procurement of less than $5,000,000 and are Code A.
These funds may also procure inventoried items which may not be procured on an annual basis and could be required on an emerging basis. Variations to cover critical shortfalls to inventory objectives as well
as actual and planned expenditures will be addressed during execution year.
Volume 1 - 82
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 3 of 16 P-1 Line #15
Exhibit P-40, Budget Line Item Justification: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F: Procurement of Ammunition, Air Force / BA 01: Ammunition / BSA 16: Flares
P-1 Line Item Number / Title:
356010 / Flares
ID Code (A=Service Ready, B=Not Service Ready): A Program Elements for Code B Items: N/A Other Related Program Elements: N/A
Line Item MDAP/MAIS Code: N/A
Funds may be used to address production DMS/MS/Obsolescence issues through studies, bridge buys, life of type buys, supplier/parts replacement, to include electronic components used commercially and in
short supply; and, qualification activities to preserve future production capabilities and capacities.
In accordance with Section 1815 of the FY 2008 National Defense Authorization Act (P.L. 110-181), this item is necessary for use by the active and reserve components of the Armed Forces for homeland
defense missions, domestic emergency responses, and providing military support to civil authorities.
Funding for this exhibit contained in PEs: 0208030F and 0207599F.
Volume 1 - 83
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 4 of 16 P-1 Line #15
Exhibit P-40, Budget Line Item Justification: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F: Procurement of Ammunition, Air Force / BA 01: Ammunition / BSA 16: Flares
P-1 Line Item Number / Title:
356010 / Flares
ID Code (A=Service Ready, B=Not Service Ready): A Program Elements for Code B Items: N/A Other Related Program Elements: N/A
Line Item MDAP/MAIS Code: N/A
Exhibits Schedule Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Exhibit
Type Title* Subexhibits
ID
CD
MDAP/
MAIS
Code
Quantity / Total Cost
(Each) / ($ M)
Quantity / Total Cost
(Each) / ($ M)
Quantity / Total Cost
(Each) / ($ M)
Quantity / Total Cost
(Each) / ($ M)
Quantity / Total Cost
(Each) / ($ M)
Quantity / Total Cost
(Each) / ($ M)
P-40a (L410) M206 FLARE - / - - / 31.017 - / 20.156 - / 4.250 - / - - / 4.250
P-40a (L463) MJU-7A/B, IR FLARE - / - - / - - / 8.000 - / - - / - - / -
P-40a (LA21) MJU-53/B IR CM FLARE - / - - / 23.010 - / 45.000 - / 0.599 - / 9.171 - / 9.770
P-40a (LA36) MJU-62/B IR CM FLARE - / - - / 4.991 - / 4.000 - / 1.750 - / - - / 1.750
P-40a (LA61) MJU-66 CM ACFT FLARE - / - - / 9.080 - / 8.000 - / 2.880 - / - - / 2.880
P-40a (LA66) MJU-61 IR CM FLARE - / - - / - - / 8.000 - / 7.500 - / - - / 7.500
P-40a (LA67) FLARE, IR, CM (MJU-71/B) - / - - / 2.334 - / 16.232 - / - - / - - / -
P-40a (LA68) MJU-68/B IR CM FLARE - / - - / 22.998 - / 12.000 - / 6.000 - / - - / 6.000
P-40a (LA76) MJU-73 CM FLARE - / - - / 3.000 - / - - / - - / - - / -
P-40a (LA76) MJU-73 MTVR FLARE - / - - / 2.999 - / 3.000 - / 1.275 - / - - / 1.275
P-40a (LA84) MJU-52 BOL/IR FLARE - / - - / 4.973 - / 5.000 - / 2.000 - / - - / 2.000
P-40a (LY12) ALA-17 FLARE CARTRIDGE - / - - / - - / - - / 13.834 - / - - / 13.834
P-40 Total Gross/Weapon System Cost - / - - / 109.402 - / 129.388 - / 40.088 - / 21.171 - / 61.259
*Title represents 1) the Number / Title for Items; 2) the Number / Title [DODIC] for Ammunition; and/or 3) the Number / Title (Modification Type) for Modifications. Title represents the P-40a Title when only the P-40a Summary/Total is shown.
Note: Totals in this Exhibit P-40 set may not be exact or sum exactly due to rounding.
Justification:
FY2021 funds purchase countermeasures and flares used by A-10, AC-130, F-15, F-16, C-5, C-17 and F-35/JSF aircraft, HH-53 and HH-60 helicopters and other aircraft to protect the warfighter against
advanced air-to-air and ground-to-air infrared and heat seeking attack weapon systems and missiles. In FY2021, this funding includes $21.171M for OCO.
The Air Force procures munitions to maintain appropriate quantities in the War Reserve Materiel (WRM) Munitions and test and training stockpiles.
Active, Guard and Reserve components draw from the WRM stockpiles as required and receive test and training allocations annually based on current-year requirements.
Volume 1 - 84
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 5 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(L410) M206 FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
M206 FLARE - L410 A - - - 0.000 352,592 13.388 0.000 505,502 19.568 0.000 105,016 4.250 - - - 0.000 105,016 4.250
PRODUCTION
ENGINEERING
A
- - - - - 17.621 - - 0.585 - - - - - - - - -
QUALITY
ASSURANCE
A
- - - - - 0.008 - - 0.003 - - - - - - - - -
Subtotal: Uncategorized - - - - - 31.017 - - 20.156 - - 4.250 - - - - - 4.250
Total - - - - - 31.017 - - 20.156 - - 4.250 - - - - - 4.250
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The Single Manager for Conventional Ammunition (SMCA), Department of Army provides this cost analysis with estimates obtained from industry based on quantity range matrices and forecasted cost of materials.
Volume 1 - 85
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 6 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(L463) MJU-7A/B, IR FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
MJU-7A/B IR FLARE
- L463
A
- - - - - - 0.000 139,800 7.991 - - - - - - - - -
QUALITY
ASSURANCE
A
- - - - - - - - 0.009 - - - - - - - - -
Subtotal: Uncategorized - - - - - - - - 8.000 - - - - - - - - -
Total - - - - - - - - 8.000 - - - - - - - - -
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The Single Manager for Conventional Ammunition (SMCA), Department of Army provides this cost analysis with estimates obtained from industry based on quantity range matrices and forecasted cost of materials.
Volume 1 - 86
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 7 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA21) MJU-53/B IR CM FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
UNCATEGORIZED
(LA21) MJU-53/
B INFRARED
COUNTERMEASURE
FLARE
A
- - - 0.000 306,798 23.010 0.000 600,000 45.000 0.000 6,967 0.599 0.000 106,664 9.171 0.000 113,631 9.770
Subtotal: UNCATEGORIZED - - - - - 23.010 - - 45.000 - - 0.599 - - 9.171 - - 9.770
Total - - - - - 23.010 - - 45.000 - - 0.599 - - 9.171 - - 9.770
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The MJU-53 Infrared Countermeasure Flare is purchased by the Munitions Division, AFMC. Unit prices are estimates from industry.
Volume 1 - 87
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 8 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA36) MJU-62/B IR CM FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA36) MJU-62 IR CM
FLARE
A
- - - 0.000 17,211 4.991 0.000 13,792 4.000 0.000 3,687 1.750 - - - 0.000 3,687 1.750
Subtotal: Uncategorized - - - - - 4.991 - - 4.000 - - 1.750 - - - - - 1.750
Total - - - - - 4.991 - - 4.000 - - 1.750 - - - - - 1.750
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The MJU-62 Infrared Countermeasure Flare is purchased by the Munitions Division, AFMC. Unit prices are estimates from industry.
Volume 1 - 88
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 9 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA61) MJU-66 CM ACFT FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA61) MJU-66 Decoy
ACFT Flare
A
- - - 0.000 67,261 9.080 0.000 66,667 8.000 0.000 26,903 2.880 - - - 0.000 26,903 2.880
Subtotal: Uncategorized - - - - - 9.080 - - 8.000 - - 2.880 - - - - - 2.880
Total - - - - - 9.080 - - 8.000 - - 2.880 - - - - - 2.880
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The MJU-66 Decoy is purchased through Navy PMA-272 and USAF. The cost analysis is provided to the Navy and USAF with estimates obtained from industry based on quantity range matrices and forecasted cost of materials. FY2017
prices have been amended to reflect more closely the proposed costs based in materiel cost increases.
Volume 1 - 89
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 10 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA66) MJU-61 IR CM FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA66) MJU-61 IR CM
Flare
A
- - - - - - 0.000 106,666 8.000 0.000 96,006 7.500 - - - 0.000 96,006 7.500
Subtotal: Uncategorized - - - - - - - - 8.000 - - 7.500 - - - - - 7.500
Total - - - - - - - - 8.000 - - 7.500 - - - - - 7.500
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Volume 1 - 90
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 11 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA67) FLARE, IR, CM (MJU-71/B)
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA67) FLARE, IR,
CM (MJU-71/B)
A
- - - 0.001 4,667 2.334 0.001 32,464 16.232 - - - - - - - - -
Subtotal: Uncategorized - - - - - 2.334 - - 16.232 - - - - - - - - -
Total - - - - - 2.334 - - 16.232 - - - - - - - - -
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The MJU-71 Infrared Countermeasure Flare is purchased by USAF and the Navy. Unit prices are estimates from industry.
Volume 1 - 91
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 12 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA68) MJU-68/B IR CM FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA68) MJU-68 IR CM
FLARE
A
- - - 0.003 7,666 22.998 0.003 4,000 12.000 0.002 2,474 6.000 - - - 0.002 2,474 6.000
Subtotal: Uncategorized - - - - - 22.998 - - 12.000 - - 6.000 - - - - - 6.000
Total - - - - - 22.998 - - 12.000 - - 6.000 - - - - - 6.000
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Remarks:
The MJU-68 Infrared Countermeasure Flare is purchased by the Navy. Unit prices are estimates from industry.
Volume 1 - 92
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 13 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA76) MJU-73 CM FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA76) MJU-73 MTVR
FLARE
A
- - - - - 3.000 - - - - - - - - - - - -
Subtotal: Uncategorized - - - - - 3.000 - - - - - - - - - - - -
Total - - - - - 3.000 - - - - - - - - - - - -
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Volume 1 - 93
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 14 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA76) MJU-73 MTVR FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LA76) MJU-73 MTVR
FLARE
A
- - - 0.001 4,444 2.999 0.001 4,444 3.000 0.001 1,903 1.275 - - - 0.001 1,903 1.275
Subtotal: Uncategorized - - - - - 2.999 - - 3.000 - - 1.275 - - - - - 1.275
Total - - - - - 2.999 - - 3.000 - - 1.275 - - - - - 1.275
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Volume 1 - 94
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 15 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LA84) MJU-52 BOL/IR FLARE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
MJU-52 BOL/IR
FLARE
A
- - - 0.001 5,675 4.973 0.001 5,681 5.000 0.001 2,961 2.000 - - - 0.001 2,961 2.000
Subtotal: Uncategorized - - - - - 4.973 - - 5.000 - - 2.000 - - - - - 2.000
Total - - - - - 4.973 - - 5.000 - - 2.000 - - - - - 2.000
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Volume 1 - 95
UNCLASSIFIED
LI 356010 - Flares
UNCLASSIFIED
Air Force Page 16 of 16 P-1 Line #15
Exhibit P-40a, Budget Item Justification For Aggregated Items: PB 2021 Air Force
Date: February 2020
Appropriation / Budget Activity / Budget Sub Activity:
3011F / 01 / 16
P-1 Line Item Number / Title:
356010 / Flares
Aggregated Items Title:
(LY12) ALA-17 FLARE CARTRIDGE
Prior Years FY 2019 FY 2020 FY 2021 Base FY 2021 OCO FY 2021 Total
Item Number /
Title [DODIC]
ID
CD
MDAP/
MAIS
Code
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Unit Cost
($ M)
Qty
(Each)
Total
Cost
($ M)
Uncategorized
(LY17) ALA-17 Flare
Cartridge
A
- - - - - - - - - 0.000 1,383,400 13.834 - - - 0.000 1,383,400 13.834
Subtotal: Uncategorized - - - - - - - - - - - 13.834 - - - - - 13.834
Total - - - - - - - - - - - 13.834 - - - - - 13.834
Note: Subtotals or Totals in this Exhibit P-40a may not be exact or sum exactly, due to rounding.
Volume 1 - 96
